Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-84.7%
₹1.15
vs ₹7.47 price
Levered DCF
₹1.15
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
246.16
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-596×-65.81×-31.71×-183.87×-4,510×-9.08×19.44×1.18×
P/B3.87×3.14×4.19×2.35×3.06×1.54×0.44×0.8×
P/S0×0×0×0×0×0×4.09×0.74×
EV / EBITDA-48.09×-49.85×-19.53×-121.51×-3,481.26×-5,274.2×-7.13×-0.04×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%100.0%100.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%-6.6%86.7%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%21.1%62.5%
Current ratio58.25×52.59×61.02×99.06×90.82×249.19×96.15×224.74×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×-118.36×0×-448×-44.75×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.6%-4.8%-13.0%-1.3%-0.1%-16.7%2.3%67.8%
Return on invested capital-6.5%-12.0%-17.5%-6.1%-4.4%-6.2%-0.3%68.3%
Return on assets-0.6%-4.7%-12.8%-1.3%-0.1%-16.6%2.2%67.1%
Free cash flow yield0.0%-2.7%-4.6%-2.5%-1.4%-15.6%-6.4%23.1%
Earnings yield-0.2%-1.5%-3.1%-0.5%-0.0%-10.8%5.1%85.0%
Enterprise value₹55.7M₹42.8M₹64.6M₹33.2M₹48.7M₹15.8M-₹10.3M-₹816.4K
Net debt / EBITDA11.56×16×4.33×62.05×1,239×5,813×-14.84×-0.9×
Cash conversion cycle (days)0000000-1,419