| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹713.85 | 12.63× | 2.3× | 1.71× | 8.52× | -16.5% | 41.0% | 17.3% | 13.5% | 18.2% | 14.5% | 7.5% | 0.18× | 0.43× | 19.33× | 3.08× | 8.5% | 5 | — | 3 | B | |
| ₹659.15 | 16.02× | 4.58× | 1.98× | 10.3× | -33.4% | 31.6% | 14.0% | 12.4% | 28.6% | 17.2% | 3.1% | 0.36× | 0.67× | 24.21× | 2.25× | 2.8% | 6 | — | 2 | B- | |
| ₹2,433.30 | 12.59× | 2.44× | 2.61× | 14.44× | 384.8% | 30.4% | 10.8% | 20.7% | 19.3% | 7.3% | 3.5% | 0.01× | -0.01× | 60.76× | 3.26× | 1.3% | 4 | — | 2 | B- | |
| ₹451.85 | 18.43× | 2.04× | 1.76× | 13.3× | -76.4% | 31.7% | 11.9% | 9.5% | 11.1% | 7.7% | -1.9% | 0.27× | 1.37× | 11.87× | 2.6× | 0.3% | 2 | — | 2 | C+ | |
| ₹123.68 | 21.61× | 0.96× | 1.21× | 9.44× | -59.2% | 25.6% | 10.4% | 5.6% | 4.4% | 4.5% | -2.2% | 0.27× | 1.18× | 2.63× | 2.93× | 0.0% | 4 | — | 2 | C+ | |
| ₹5,479.00 | 25.22× | 4.74× | 1.04× | 11.82× | -28.4% | 19.1% | 6.1% | 4.1% | 18.8% | 9.6% | 1.0% | 1.06× | 2.11× | 3.42× | 0.76× | 0.8% | 6 | 2.33 | 3 | B+ | |
| Peer median | — | 18.43× | 2.44× | 1.76× | 11.82× | -33.4% | 30.4% | 10.8% | 9.5% | 18.8% | 7.7% | 1.0% | 0.27× | 1.18× | 11.87× | 2.6× | 0.8% | 4 | 2.33 | 2 | — |





