Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+95.8%
₹41.12
vs ₹21.00 price
Levered DCF
₹139.39
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-21.95×46.52×20.29×-12.02×5.35×-4.59×12.2×6.51×
P/B0.81×1.08×0.9×0.57×0.59×0.24×0.37×0.44×
P/S0.14×0.19×0.18×0.09×0.12×0.06×0.1×0.1×
EV / EBITDA13.54×8.01×8×10.24×4.77×7.56×5.49×4.56×
Gross margin13.9%16.1%11.3%13.1%19.0%18.8%25.1%30.1%
Operating margin8.0%1.7%1.0%7.4%12.9%11.5%4.1%6.0%
Net margin-0.6%0.4%0.9%-0.8%2.2%-1.3%0.8%1.5%
Current ratio1.33×1.38×1.36×1.23×1.28×1.19×1.2×1.07×
Debt / equity0.71×0.83×1.14×1.23×1.03×1.26×1.31×1.49×
Interest coverage5.79×0.92×0.42×4.02×6.44×4×1.16×1.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-3.6%2.3%4.4%-4.7%11.1%-5.2%3.1%6.8%
Return on invested capital18.7%3.3%2.2%18.1%26.2%19.1%6.6%7.5%
Return on assets-1.6%1.0%1.7%-1.7%4.3%-1.8%1.1%2.2%
Free cash flow yield24.6%26.8%-1.1%-18.4%26.8%95.8%53.7%73.0%
Earnings yield-4.5%2.2%4.9%-8.3%18.7%-21.9%8.2%15.4%
Enterprise value₹290.8M₹372.6M₹387.8M₹330.3M₹313.9M₹257.1M₹300.4M₹333.9M
Net debt / EBITDA6.32×3.41×4.4×6.97×3.03×6.35×4.27×3.51×
Cash conversion cycle (days)7379947470879178