Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UNITthis companyUniti Group Inc.	$5.24	1.06×	3.48×	0.59×	4.6×	3583.2%	36.9%	21.2%	58.4%	343.1%	4.3%	-34.7%	26.35×	4.06×	0.79×	0.74×	0.0%	5	0.49	3	B
AAOIApplied Optoelectronics, Inc.	$52.90	-54.47×	2.86×	4.6×	-132.12×	-153.0%	30.0%	-12.0%	-8.4%	-5.2%	-4.7%	-16.9%	0.23×	3.14×	-15.61×	2.63×	0.0%	2	5.85	1	C-
AMTAmerican Tower Corporation	$189.84	32.51×	22.55×	7.74×	20.62×	5.1%	73.7%	45.8%	23.8%	69.3%	7.0%	4.6%	12.31×	7.13×	4.79×	0.4×	3.8%	7	1.21	3	B
BDCBelden Inc.	$104.89	19.43×	3.65×	1.7×	12.71×	11.3%	36.0%	12.2%	8.7%	18.8%	10.3%	4.7%	1.11×	2.29×	7.16×	1.93×	0.2%	5	1.74	3	B+
CCICrown Castle Inc.	$88.69	87.13×	-23.64×	9.06×	24.55×	-121.1%	66.1%	48.7%	10.4%	-27.2%	6.8%	7.4%	-18.08×	10.58×	2.17×	0.26×	5.4%	7	-0.1	2	C
IDTIDT Corporation	$82.61	18.98×	4.36×	1.27×	8.96×	38.0%	38.3%	9.4%	6.7%	23.0%	21.7%	4.1%	0×	-2.49×	0×	1.86×	0.4%	7	6.56	4	A
Peer median	—	19.43×	3.65×	4.6×	12.71×	5.1%	38.3%	12.2%	8.7%	18.8%	7.0%	4.6%	0.23×	3.14×	2.17×	1.86×	0.4%	7	1.74	3	—