Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-821.6%
-₹28.21
vs ₹3.91 price
Levered DCF
-₹27.03
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.34×-0.62×-0.92×-0.11×-0.52×-0.27×-0.21×-0.46×
P/B-0.09×-0.24×-0.73×-0.35×0.26×0.14×0.07×0.06×
P/S1.61×4.99×6.48×0.75×1.01×0.79×0.19×0.27×
EV / EBITDA-29.83×-23.6×-7.04×-6.97×-25.05×-11.32×-5.76×-15.96×
Gross margin41.6%-68.4%-133.9%30.7%16.9%34.8%17.9%22.6%
Operating margin-1.9%-134.4%-166.3%-11.1%-9.0%-19.8%-27.8%-15.2%
Net margin-479.4%-806.2%-704.9%-697.0%-195.1%-292.6%-91.2%-59.4%
Current ratio0.62×0.7×0.75×0.86×0.96×1.01×1.12×1.24×
Debt / equity-0.8×-1.07×-1.76×-8.39×3.56×2.33×1.27×0.83×
Interest coverage-0×-0.16×-0.25×-0.01×-0.07×-0.18×-0.77×-0.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity26.2%38.0%79.3%326.3%-50.6%-52.5%-33.9%-12.7%
Return on invested capital0.3%153.2%-30.8%-0.7%-0.5%-1.1%-4.5%-1.7%
Return on assets-9.7%-9.8%-12.5%-10.4%-3.8%-6.2%-6.0%-2.9%
Free cash flow yield-12.4%-2.0%0.4%82.2%-3.6%-9.3%-42.2%20.1%
Earnings yield-297.2%-161.5%-108.7%-926.5%-193.4%-369.7%-477.7%-215.9%
Enterprise value₹80.3B₹83.4B₹101.3B₹71.7B₹75.8B₹74.4B₹61.1B₹54.6B
Net debt / EBITDA-26.76×-19.05×-4.92×-6.68×-23.32×-10.66×-5.45×-14.89×
Cash conversion cycle (days)2,5731,98813,8914,07413,83413,0288361,014