| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹51.79 | 21.28× | 3.9× | 0.76× | 11.64× | -64.3% | 8.7% | 5.8% | 3.6% | 18.3% | 12.8% | 0.3% | 0.8× | 1.85× | 3.93× | 2.1× | 0.0% | 5 | 7.39 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹267.20 | 161.66× | 1.8× | 0.78× | 12.02× | -90.4% | 33.5% | 2.3% | 0.5% | 1.1% | 2.7% | -0.2% | 0.32× | 1.77× | 0.97× | 1.15× | 0.0% | 6 | 3.26 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹455.60 | 8.07× | 0.54× | 0.48× | 5.59× | -17.1% | 17.4% | 5.4% | 5.9% | 6.7% | 4.4% | 12.0% | 0.01× | 0.08× | 31.96× | 4.23× | 2.7% | 5 | 3.39 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 84.87× | 1.17× | 0.63× | 8.8× | -53.8% | 25.4% | 3.8% | 3.2% | 3.9% | 3.5% | 5.9% | 0.17× | 0.92× | 16.46× | 2.69× | 1.3% | 6 | 3.33 | 4 | — |


