Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-167.0%
-₹16.02
vs ₹23.90 price
Levered DCF
-₹37.02
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.92×238.73×944.5×136.9×164.38×-22.94×151.11×-427.12×
P/B0.55×0.46×0.47×0.39×0.35×0.11×0.2×0.22×
P/S1.07×0.47×0.38×0.25×0.2×0.1×0.23×0.34×
EV / EBITDA-9.6×7.95×8.21×9.31×9.98×7.49×10.88×8.85×
Gross margin-36.7%23.9%18.7%12.7%9.6%14.6%11.2%14.8%
Operating margin-60.0%6.2%5.8%2.4%1.8%7.5%3.2%3.7%
Net margin-55.9%0.2%0.0%0.2%0.1%-0.4%0.2%-0.1%
Current ratio0.67×1×0.98×0.94×0.94×1.54×1.09×1.2×
Debt / equity1.23×0.94×1.05×1.01×0.67×0.5×0.39×0.26×
Interest coverage-3.61×1.02×1.18×0.96×0.93×2.62×0.96×0.98×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-28.6%0.2%0.0%0.3%0.2%-0.5%0.1%-0.1%
Return on invested capital-10.2%2.9%0.8%1.3%1.1%-10.8%2.0%-0.9%
Return on assets-11.4%0.1%0.0%0.1%0.1%-0.3%0.1%-0.0%
Free cash flow yield-5.8%31.5%-4.8%-78.1%-32.4%-94.0%-51.0%11.2%
Earnings yield-52.2%0.4%0.1%0.7%0.6%-4.4%0.7%-0.2%
Enterprise value₹144.8M₹145.8M₹158M₹145.8M₹105.2M₹62.8M₹60.1M₹49.3M
Net debt / EBITDA-6.62×5.33×5.66×6.68×6.56×6.09×7.19×4.78×
Cash conversion cycle (days)2553072008556121146211