Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1076.8%
-₹31.26
vs ₹3.20 price
Levered DCF
-₹26.77
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-0.81
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-2.14×-0.19×-0.59×-23.72×-12.07×-30×19.72×25.56×
P/B-0.16×-0.2×8.82×0.47×0.26×0.37×0.49×0.51×
P/S436.89×1.04×0.3×0.23×0.13×0.05×0.04×0.05×
EV / EBITDA-37.09×-1.28×-4.81×7.99×7.85×8.71×7.77×9.66×
Gross margin-16223.4%-155.2%-31.5%17.3%16.7%4.6%3.6%1.9%
Operating margin-20474.8%-542.1%-39.1%10.4%10.9%3.1%1.6%1.2%
Net margin-20433.6%-539.3%-50.3%-1.0%-1.0%-0.2%0.2%0.2%
Current ratio0.74×0.79×1.41×1.22×1.31×1.53×1.36×1.38×
Debt / equity-0.98×-1.06×36.91×2.31×2.67×2.8×2.12×1.91×
Interest coverage-534.34×-6,337.42×-2.97×0.97×0.76×0.98×1.02×1.22×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.7%102.9%-1501.6%-2.0%-2.1%-1.2%2.5%2.0%
Return on invested capital320.7%-1819.8%-30.4%-29.8%2.5%-4.7%3.1%2.3%
Return on assets-18.5%-198.8%-29.6%-0.5%-0.5%-0.2%0.5%0.5%
Free cash flow yield-2.0%14.3%-151.9%125.4%83.2%-133.2%-73.3%-135.7%
Earnings yield-46.8%-519.0%-170.2%-4.2%-8.3%-3.3%5.1%3.9%
Enterprise value₹324.8M₹329.9M₹353.6M₹345M₹366.9M₹377.2M₹305.2M₹261.3M
Net debt / EBITDA-31.76×-1.08×-3.88×6.63×7.16×7.6×6.17×7.3×
Cash conversion cycle (days)196,5112393705435671316758