Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-105.4%
-₹0.51
vs ₹9.48 price
Levered DCF
-₹0.73
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-100.56×-71.07×-13.9×-32×-1.01×-27.63×-15.13×-0.74×
P/B-14.62×-20.19×-18.18×56.2×12.23×0.26×0.24×0.36×
P/S86.22×0×365.97×47.01×0×0×0×0×
EV / EBITDA-108.26×-71.38×-14.74×-33.62×-1.01×14.67×-6.71×12.04×
Gross margin-22.4%0.0%-272.4%9.7%0.0%0.0%0.0%0.0%
Operating margin-85.7%0.0%-975.4%-143.0%0.0%0.0%0.0%0.0%
Net margin-85.7%0.0%-2612.9%-144.6%0.0%0.0%0.0%0.0%
Current ratio4.43×0.42×0.41×10.39×16.08×99.73×84.65×113.12×
Debt / equity-1.17×-0.95×-0.93×1.72×0×0.04×0.01×0.01×
Interest coverage0×-311.39×0×-697.25×0×-7,139.55×-6,427.72×-27.75×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.5%27.6%129.8%-172.9%-1210.0%-0.9%-1.6%-49.2%
Return on invested capital-85.5%597.9%701.9%-59.6%-919.5%-2.8%-3.8%-51.6%
Return on assets-66.2%-774.7%-2450.7%-54.5%-1134.8%-0.9%-1.6%-48.3%
Free cash flow yield0.0%-1.4%-2.3%-3.0%-0.2%-11.0%-13.6%-10.2%
Earnings yield-1.0%-1.4%-7.1%-3.1%-98.9%-3.6%-6.6%-136.2%
Enterprise value₹139.2M₹159.8M₹104.6M₹94.4M₹54.4M₹17.4M₹15M₹22M
Net debt / EBITDA-7.7×-3.19×-0.71×-0.97×0×1.96×-0.31×0.28×
Cash conversion cycle (days)296-18,858249594-420000