Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.1%
₹0.10
vs ₹5.05 price
Levered DCF
₹0.03
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
16.09
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E48×33.63×5.67×-10.35×-9.78×-10.93×46.23×-16.1×
P/B0.68×0.7×0.29×0.31×0.23×0.13×0.14×0.11×
P/S1,896×893.46×1.53×31.03×1.85×0.84×0.18×3.38×
EV / EBITDA31.44×16.53×5.55×-10.42×-3.25×-7.02×36.59×84.3×
Gross margin100.0%100.0%3.3%-194.4%-18.7%-18.8%2.4%-128.2%
Operating margin-8242.3%-3642.9%-14.7%-385.7%-32.3%-34.8%-3.5%-214.6%
Net margin3950.0%2692.9%26.9%-294.7%-19.4%-7.7%0.4%-21.0%
Current ratio919.85×418.82×910.32×203.71×207.6×66.81×14.65×8.79×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-535.75×-2,040×-39,419.4×-990.43×-330.48×-986.8×-68.37×-1,383.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.4%2.1%5.1%-2.9%-2.4%-1.2%0.3%-0.7%
Return on invested capital-1.9%-1.4%-2.8%-3.8%-4.0%-5.6%-2.7%-7.1%
Return on assets1.4%2.0%5.1%-2.9%-2.4%-1.2%0.3%-0.6%
Free cash flow yield0.0%0.0%83.4%17.9%-4.8%-70.2%28.2%-100.0%
Earnings yield2.1%3.0%17.6%-9.5%-10.5%-9.1%2.2%-6.2%
Enterprise value₹49M₹49.8M₹20M₹20.3M₹5.3M₹6M₹9.2M-₹40.4M
Net debt / EBITDA-0.16×-0.08×-0.1×0.18×7.5×4.13×-2.23×100.93×
Cash conversion cycle (days)0874272,610610605431,522