| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹148.62 | 9.23× | 2.08× | 0.88× | 5.71× | 1202.5% | 21.3% | 15.7% | 9.6% | 22.5% | 17.2% | 3.7% | 0.32× | 0.32× | 9.57× | 1.37× | 0.0% | 3 | — | 3 | B+ | |
| ₹36.18 | 229× | 0.3× | 0.4× | 5.42× | 337.9% | 21.5% | 4.4% | 0.2% | 0.1% | 1.2% | 0.5% | 0.28× | 2.59× | 1.02× | 1.94× | 5.1% | 5 | — | 2 | B- | |
| ₹63.82 | -11.5× | 1.94× | 2.05× | 16.82× | -810.8% | 15.6% | 6.9% | -17.8% | -16.9% | 3.6% | -1.4% | 0.47× | 2.09× | 3.8× | 2.24× | 0.0% | 4 | 4.2 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.39 | -1.85× | 0.73× | 1.23× | -2.51× | -602.3% | -58.1% | -87.1% | -66.4% | -39.4% | -27.4% | -16.9% | 0.39× | -0.86× | -25.04× | 2.28× | 0.0% | 2 | — | 2 | C | |
| ₹117.95 | 5.52× | 0.78× | 0.42× | 5.93× | -102.2% | 12.1% | 9.8% | 7.6% | 14.1% | 8.8% | -30.5% | 0.55× | 2.46× | 5.76× | 1.5× | 0.0% | 4 | 3.11 | 4 | A- | |
| Peer median | — | 1.83× | 0.75× | 0.82× | 5.67× | -352.2% | 13.8% | 5.7% | -8.8% | -8.4% | 2.4% | -9.1% | 0.43× | 2.27× | 2.41× | 2.09× | 0.0% | 4 | 3.65 | 2 | — |




