| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹199.15 | 3.62× | 0.57× | 0.1× | 2.97× | 142.1% | 17.4% | 5.1% | 2.7% | 15.9% | 11.7% | 14.4% | 0.65× | 1.51× | 3.08× | 1.03× | 0.0% | 3 | — | 3 | B | |
| ₹8.08 | -98.71× | -2.97× | 0× | -195.42× | -159.1% | 0.0% | 0.0% | 0.0% | 3.0% | -119.5% | 0.0% | -1.02× | -49.88× | -2.11× | 0.49× | 0.0% | 3 | — | 1 | D+ | |
| ₹164.43 | 8.65× | 1.29× | 0.4× | 5.26× | -869.6% | 33.6% | 8.0% | 4.6% | 14.9% | 12.5% | 19.5% | 0.44× | 1.25× | 4.52× | 1.23× | 0.2% | 4 | — | 2 | B- | |
| ₹88.64 | 10.48× | 1.19× | 0.51× | 9.33× | -1075.9% | 22.2% | 9.8% | 4.9% | 11.4% | 7.3% | -47.3% | 1.26× | 4.52× | 3.6× | 1.15× | 0.0% | 4 | — | 2 | C+ | |
| ₹93.20 | 40.03× | 1.99× | 1.76× | 25.59× | -106.2% | 25.9% | 3.6% | 4.4% | 5.0% | 3.4% | -3.4% | 0.03× | -2.3× | 20.46× | 5.5× | 0.0% | — | — | 1 | D+ | |
| ₹101.05 | 168.52× | 2.49× | 0.22× | 11.72× | -190.1% | 17.3% | 1.7% | 0.1% | 1.5% | 5.4% | -2.9% | 2.45× | 5.78× | 0.73× | 0.54× | 0.0% | 5 | 2.05 | 4 | A- | |
| Peer median | — | 10.48× | 1.29× | 0.4× | 9.33× | -190.1% | 22.2% | 3.6% | 4.4% | 5.0% | 5.4% | -2.9% | 0.44× | 1.25× | 3.6× | 1.15× | 0.0% | 4 | 2.05 | 2 | — |





