Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+0.8%
₹28.61
vs ₹28.38 price
Levered DCF
₹25.52
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.42×25.19×32×19.84×16.77×36.96×8.33×11.93×
P/B2.27×3.27×3.26×2.28×1.73×1.99×1.42×2.38×
P/S0.56×0.74×0.48×0.43×0.3×0.38×0.24×0.31×
EV / EBITDA6.42×15.27×13.73×12.37×8.31×10.53×3.27×7.48×
Gross margin22.8%17.6%15.2%18.0%19.1%23.4%21.5%22.3%
Operating margin6.2%3.0%2.7%14.0%1.8%18.5%3.6%3.9%
Net margin4.5%2.9%1.5%2.1%1.8%1.0%2.9%2.6%
Current ratio2.53×2.37×1.74×2.42×2.42×1.49×1.35×1.18×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage121.72×51.48×9.64×39.86×1.93×11.36×3.45×30.04×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity18.3%13.0%10.2%11.5%10.3%5.4%17.0%19.9%
Return on invested capital18.5%10.3%11.1%64.3%8.8%96.2%21.2%29.6%
Return on assets12.8%8.9%5.6%8.3%7.4%2.9%8.3%8.2%
Free cash flow yield11.6%-2.2%10.3%-6.4%8.8%-20.1%11.3%-3.4%
Earnings yield8.1%4.0%3.1%5.0%6.0%2.7%12.0%8.4%
Enterprise value₹70.8M₹96.2M₹80.2M₹56M₹42.2M₹36.6M₹16.3M₹29.3M
Net debt / EBITDA-1.49×-1.02×-1.5×-0.02×-0.02×-0.49×-1.88×-1.66×
Cash conversion cycle (days)113514362414-21-21