| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $80.69 | 18.11× | 1.2× | 1.02× | 13.53× | 144.0% | 38.2% | 7.2% | 5.7% | 6.6% | 1.2% | 4.2% | 0.35× | 2.96× | 4.47× | 0× | 2.3% | 8 | 0.77 | 3 | B | |
| $124.14 | 16.07× | 1.98× | 3.35× | 10.9× | 28.0% | 38.9% | 26.6% | 20.9% | 12.4% | 3.4% | 4.4% | 0.29× | 0.39× | 21.1× | 12.39× | 2.0% | 8 | 2.42 | 3 | B+ | |
| $56.99 | 18.07× | 1.57× | 0.93× | 8.6× | 184.6% | 44.8% | 6.5% | 5.1% | 8.7% | 1.2% | 16.3% | 1.54× | 3.67× | 1.27× | 0.71× | 1.6% | 6 | 0.41 | 3 | B+ | |
| $42.28 | 7.48× | 0.75× | 0.45× | 3.24× | 435.6% | 57.3% | 7.3% | 6.5% | 10.8% | 0.5% | -2.1% | 0.59× | -1.96× | 5.89× | 0.47× | 5.1% | 5 | 0.14 | 4 | A- | |
| $101.84 | 16.45× | 1.85× | 0.68× | 7.82× | 79.7% | 36.4% | 6.0% | 4.4% | 11.9% | 0.7% | 34.5% | 0.71× | -0.29× | 4.39× | 0.65× | 3.2% | 7 | 0.11 | 3 | B | |
| $121.75 | 11.05× | 1.22× | 0.65× | 8.93× | 26.0% | 31.1% | 7.6% | 5.9% | 11.0% | 0.7% | 15.9% | 0.71× | 0.68× | 2.21× | 0.61× | 4.9% | 9 | 0.48 | 3 | B+ | |
| Peer median | — | 16.07× | 1.57× | 0.68× | 8.6× | 79.7% | 38.9% | 7.3% | 5.9% | 11.0% | 0.7% | 15.9% | 0.71× | 0.39× | 4.39× | 0.65× | 3.2% | 7 | 0.41 | 3 | — |





