Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-177.5%
-₹9.82
vs ₹12.67 price
Levered DCF
-₹7.70
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-355.6×1.42×-43.43×-3.42×-1.29×-40.88×11.02×8.26×
P/B-6.82×-3.26×-1.56×-1.25×-2.09×4.63×3.03×14.84×
P/S0×0×0×0×3.96×0.58×0.19×0.47×
EV / EBITDA-161.5×-5.01×-72.77×-6.39×-2.28×1,535.86×6.39×4.94×
Gross margin0.0%0.0%0.0%0.0%-253.0%24.4%23.0%24.5%
Operating margin0.0%0.0%0.0%0.0%-328.2%0.0%2.4%2.2%
Net margin0.0%0.0%0.0%0.0%-307.9%-1.4%1.8%5.6%
Current ratio0.68×0.72×0.33×0.4×0.59×1.02×1.02×0.99×
Debt / equity-3.22×-3.31×-1.01×-1.05×-1.56×1.74×1.86×3.06×
Interest coverage-1,548×-19.17×0×-429.93×-535.14×1.42×1.49×1.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.9%-229.5%3.6%36.4%163.0%-11.4%27.6%179.7%
Return on invested capital-0.9%-1.7%-72.8%-506.2%-270.1%0.1%9.4%11.2%
Return on assets-0.4%41.0%-3.9%-29.8%-58.5%-1.0%2.4%7.9%
Free cash flow yield0.7%0.3%0.1%-27.4%-24.8%2.4%-21.9%13.7%
Earnings yield-0.3%70.3%-2.3%-29.2%-77.8%-2.5%9.1%12.1%
Enterprise value₹165.9M₹105.6M₹138.3M₹118.9M₹120M₹130.3M₹106.8M₹270.9M
Net debt / EBITDA-50.72×-2.47×-28.47×-2.91×-0.96×401.48×2.19×0.4×
Cash conversion cycle (days)0-1,453,1260-9755871922-196