| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $58.48 | 8.95× | 1.5× | 2.75× | 7.26× | 72.4% | 67.9% | 40.1% | 30.8% | 16.8% | 9.5% | 8.5% | 0.77× | 0.63× | 1.33× | 0.16× | 1.1% | 6 | -0.48 | 4 | A- | |
| $9.17 | -9.61× | 0.46× | 0.83× | -8.7× | 53.5% | 26.7% | -11.0% | -7.5% | -4.1% | -2.1% | 25.1% | 0.95× | -0.69× | -0.23× | 0.11× | 9.1% | 4 | 0.87 | 3 | B | |
| $35.15 | 9.24× | 0.85× | 1.25× | 0.9× | 67.7% | 41.8% | 17.1% | 13.5% | 9.2% | 0.8% | 11.6% | 0.66× | -6.23× | 0.33× | 15.31× | 1.2% | 5 | 0.38 | 4 | A- | |
| $47.19 | 8.27× | 1.23× | 2.03× | 10.16× | 39.7% | 68.9% | 29.7% | 24.7% | 14.9% | 7.8% | 10.9% | 0.79× | 3.66× | 1.02× | 0.14× | 2.9% | 9 | -0.55 | 3 | B+ | |
| $23.66 | 12.21× | 0.92× | 1.92× | 11.09× | -17.0% | 54.7% | 7.0% | 16.0% | 7.7% | 2.0% | 6.0% | 0.28× | -7.02× | 0.16× | 0.13× | 2.1% | 6 | -0.58 | 3 | B- | |
| $61.72 | 9.75× | 1.03× | 2.15× | 5.96× | -4.3% | 70.5% | 27.7% | 22.0% | 10.6% | 3.0% | 9.9% | 0.13× | -1.37× | 0.96× | 0.09× | 2.0% | 7 | -0.5 | 3 | B+ | |
| Peer median | — | 9.24× | 0.92× | 1.92× | 5.96× | 39.7% | 54.7% | 17.1% | 16.0% | 9.2% | 2.0% | 10.9% | 0.66× | -1.37× | 0.33× | 0.13× | 2.1% | 6 | -0.5 | 3 | — |





