Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UONEthis companyUrban One, Inc.	$3.96	-0.31×	1.87×	0.12×	-8.5×	3984.2%	61.7%	6.3%	-39.2%	-597.0%	8.3%	-13.4%	19.85×	-7.73×	0.6×	0.34×	0.0%	6	-2.12	2	C+
ACCSACCESS Newswire Inc.	$3.59	8.38×	1.18×	1.59×	25.32×	463.5%	64.7%	-6.0%	19.0%	14.1%	-3.3%	1.5%	0.09×	-0.11×	-3.68×	0.88×	0.0%	5	1.29	3	B
BODIThe Beachbody Company, Inc.	$4.27	-25.27×	2.31×	0.29×	2.97×	-310.5%	73.0%	3.2%	-1.1%	-9.1%	12.8%	24.0%	0.81×	-0.68×	1.61×	0.74×	0.0%	5	-4.53	4	A-
LEELee Enterprises, Incorporated	$6.75	-0.88×	-0.77×	0.06×	30.23×	3116.8%	97.7%	3.5%	-6.7%	86.8%	3.4%	-21.3%	-11.12×	28.24×	0.49×	0.79×	0.0%	5	0.38	2	C
SCORcomScore Inc.	$3.29	1.51×	0.17×	0.1×	2.27×	2657.5%	39.8%	1.3%	-2.8%	-5.0%	1.5%	63.9%	0.27×	1.07×	0.67×	0.78×	0.0%	5	-5.18	4	A-
SWAGStran & Company, Inc.	$1.26	-40.99×	1×	0.26×	55.44×	-682.3%	29.5%	-1.7%	-0.6%	-2.4%	-5.8%	-18.1%	0.09×	-8.4×	0×	2.34×	0.0%	4	3.04	2	B-
Peer median	—	-0.88×	1×	0.26×	25.32×	463.5%	64.7%	1.3%	-1.1%	-2.4%	1.5%	1.5%	0.09×	-0.11×	0.49×	0.79×	0.0%	5	0.38	3	—