| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.07 | 13.51× | 1.43× | 0.21× | 1.57× | 1993.1% | 48.4% | 4.8% | 1.6% | 10.5% | 5.7% | 24.1% | 2.67× | 1× | 1.98× | 2.52× | 8.9% | 6 | 2.62 | 4 | A | |
| $84.60 | 9.06× | 1.66× | 1.44× | 40.88× | 102.5% | 56.3% | 22.7% | 17.3% | 20.1% | 1.7% | 62.5% | 10.75× | 34.91× | 0.53× | 1.76× | 1.2% | 7 | 0.68 | 3 | B+ | |
| $29.03 | 9.97× | 1.07× | 0.86× | 6.86× | 59.7% | 58.5% | 11.7% | 8.6% | 10.7% | 6.1% | 10.1% | 0.75× | 1.46× | 6.48× | 5.61× | 0.0% | 5 | 3.07 | 4 | A- | |
| $37.08 | 8.06× | 1.58× | 0.49× | 2.33× | 920.2% | 33.0% | 9.9% | 6.1% | 19.7% | 11.2% | 27.5% | 0.82× | 0.47× | 6.06× | 11.22× | 1.8% | 5 | 4.1 | 4 | A | |
| Peer median | — | 9.06× | 1.58× | 0.86× | 6.86× | 102.5% | 56.3% | 11.7% | 8.6% | 19.7% | 6.1% | 27.5% | 0.82× | 1.46× | 6.06× | 5.61× | 1.2% | 5 | 3.07 | 4 | — |



