Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-121.0%
-₹11.80
vs ₹56.11 price
Levered DCF
-₹362.11
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
13.97
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E38.79×9.85×6.55×100.3×7.39×3.81×-4.16×24.74×
P/B1.07×1.5×1.55×1.35×1.84×1.2×0.85×1.19×
P/S2.27×1.49×1.37×1.54×2.64×1.59×0.71×1.18×
EV / EBITDA22.26×6.7×5.68×46.57×6.46×3.99×-4.9×17.26×
Gross margin12.6%20.9%19.0%9.8%6.8%17.2%-3.6%2.6%
Operating margin9.1%18.9%23.3%2.9%38.8%41.8%-18.5%4.0%
Net margin5.8%15.2%20.9%1.5%35.8%41.8%-17.1%4.8%
Current ratio30.2×524.69×21.79×12.77×652.18×1,079.27×682.13×831.65×
Debt / equity0.04×0×0.07×0.06×0.05×0.14×0.13×0.05×
Interest coverage5.25×31.19×89.81×5.82×67.53×70.26×-61.27×3.56×
Dividend yield0.8%0.5%1.0%1.5%1.1%0.0%0.0%3.2%
Payout ratio31.1%4.7%6.7%150.6%8.1%0.0%0.0%79.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.8%15.2%23.6%1.4%24.9%31.5%-20.5%4.8%
Return on invested capital2.6%15.0%19.8%1.3%21.5%23.3%-19.5%3.5%
Return on assets2.6%14.9%21.5%1.2%23.7%27.4%-18.0%4.7%
Free cash flow yield-22.4%-5.4%-2.9%19.5%-22.1%5.6%21.8%-14.2%
Earnings yield2.6%10.2%15.3%1.0%13.5%26.2%-24.0%4.0%
Enterprise value₹1.1B₹1.3B₹758.4M₹497.4M₹703.6M₹386.3M₹194.3M₹271.9M
Net debt / EBITDA-2.61×-1.25×0.16×-0.39×0.13×0.41×-0.64×-0.82×
Cash conversion cycle (days)426871091391371128398