| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.78 | 22.78× | 4.11× | 3.29× | 15.96× | 297.0% | 77.8% | 16.4% | 14.7% | 18.3% | 9.7% | 9.4% | 0.6× | 0.5× | 184.72× | 1.46× | 0.0% | 7 | 4.56 | 4 | A+ | |
| $4.00 | -10.54× | -4.54× | 0.78× | 63.7× | -78.3% | 89.2% | -4.3% | -7.3% | 42.7% | -3.9% | 2.8% | -7.36× | 33.15× | -0.65× | 6.33× | 0.0% | 6 | 3.59 | 3 | B | |
| Peer median | — | -10.54× | -4.54× | 0.78× | 63.7× | -78.3% | 89.2% | -4.3% | -7.3% | 42.7% | -3.9% | 2.8% | -7.36× | 33.15× | -0.65× | 6.33× | 0.0% | 6 | 3.59 | 3 | — |

