Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UPXIthis companyUpexi, Inc.	$0.66	-0.2×	-0.93×	1.99×	-8.51×	-1912.3%	87.7%	-127.6%	-984.3%	457.3%	-18.7%	-42.1%	-4.16×	-6.93×	-2.35×	1.64×	0.0%	2	-5.8	2	C
ATNIATN International, Inc.	$28.25	-23.27×	0.78×	0.48×	5.85×	295.4%	37.3%	6.0%	-2.0%	-3.4%	2.6%	12.6%	1.56×	3.65×	0.91×	1.26×	4.5%	7	1.5	4	A
CURICuriosityStream Inc.	$2.57	-34.55×	5.28×	3.06×	24.78×	-138.4%	56.6%	-10.2%	-9.0%	-15.5%	-15.9%	5.9%	0.09×	-1.75×	0×	1.23×	10.0%	6	-2.47	2	C+
CXDOCrexendo, Inc.	$5.13	38.06×	3.01×	2.82×	18.63×	-143.9%	62.9%	6.9%	7.4%	7.9%	6.7%	4.8%	0.02×	-3.48×	246.84×	3.4×	0.0%	4	4.99	3	B
EVCEntravision Communications	$9.17	-3.41×	4.82×	0.6×	-6.11×	-135.1%	21.1%	0.1%	-17.5%	-141.4%	0.1%	1.3%	3.85×	-2.24×	0.04×	1.51×	6.8%	7	0.58	2	C
SSPThe E.W. Scripps Company	$3.35	-2.13×	0.28×	0.16×	-61.48×	-527.5%	33.7%	7.5%	-4.7%	-8.1%	3.0%	1.9%	2.18×	-54.37×	0.73×	1.65×	0.0%	4	-0.93	2	C
Peer median	—	-3.41×	3.01×	0.6×	5.85×	-138.4%	37.3%	6.0%	-4.7%	-8.1%	2.6%	4.8%	1.56×	-2.24×	0.73×	1.51×	4.5%	6	0.58	2	—