| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $88.66 | 13.76× | 2.27× | 1.04× | 9.99× | -66.6% | 36.0% | 9.8% | 7.5% | 16.5% | 11.5% | 4.9% | 0.44× | 1.18× | 0× | 1.51× | 0.0% | 8 | 4.72 | 4 | A | |
| $21.25 | 20.81× | 2.37× | 0.73× | 11.83× | -15.4% | 33.0% | 6.0% | 3.5% | 11.4% | 7.0% | 4.9% | 1.02× | 3.21× | 79.72× | 1.52× | 2.1% | 7 | 3.51 | 4 | A | |
| $9.77 | -3.65× | 1.17× | 0.19× | -193.6× | -1301.3% | 54.4% | -1.1% | -5.2% | -32.2% | -2.2% | -0.6% | 2.17× | -121.06× | -0.68× | 1.23× | 0.0% | 4 | 0.47 | 2 | C+ | |
| $155.55 | 9.12× | 3.29× | 0.88× | 5.73× | -5.8% | 61.5% | 13.3% | 9.6% | 36.1% | 18.7% | 8.2% | 0.83× | 0.47× | 294.38× | 1.49× | 0.0% | 6 | 5.75 | 4 | A- | |
| $43.45 | 11.34× | 5.6× | 1.83× | 8.33× | 2.2% | 49.0% | 20.1% | 16.2% | 49.4% | 23.6% | 8.7% | 0.9× | 0.45× | 0× | 1.89× | 9.5% | 5 | 5.09 | 4 | A- | |
| $2.28 | -16.59× | -0.55× | 0.12× | 5.83× | 464.2% | 34.8% | 2.1% | -0.7% | 3.3% | 6.8% | -18.7% | -2.05× | 4.56× | 0.67× | 0.78× | 0.0% | 5 | 1.57 | 2 | C | |
| Peer median | — | 9.12× | 2.37× | 0.73× | 5.83× | -5.8% | 49.0% | 6.0% | 3.5% | 11.4% | 7.0% | 4.9% | 0.9× | 0.47× | 0.67× | 1.49× | 0.0% | 5 | 3.51 | 4 | — |





