| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.80 | -6.95× | 6.61× | 18.82× | -6.79× | -1185.7% | 0.3% | -255.0% | -275.3% | -96.7% | -28.3% | -13.0% | 0.88× | 0.83× | -35.63× | 5.44× | 0.0% | 2 | -1.65 | 1 | D+ | |
| $4.37 | -57.33× | 153.45× | 0× | -58.01× | -99.5% | 0.0% | 0.0% | 0.0% | -264.4% | -252.4% | -2.1% | 0.04× | 0.23× | 0× | 1.74× | 0.0% | 2 | 4.21 | 2 | C | |
| $7.51 | -34.29× | 3.38× | 124.84× | -32.9× | -96.8% | -264.9% | -357.4% | -368.6% | -10.0% | -8.8% | -2.3% | 0× | 3.92× | -64.26× | 17.26× | 0.0% | 2 | 16.06 | 1 | D+ | |
| $7.10 | -39.3× | 4.99× | 51.33× | -48.92× | -535.7% | 7.7% | -153.4% | -129.9% | -12.6% | -7.2% | -3.2% | 1× | -7.48× | 0× | 30.69× | 0.0% | 3 | 1.85 | 1 | D+ | |
| Peer median | — | -39.3× | 4.99× | 51.33× | -48.92× | -99.5% | 0.0% | -153.4% | -129.9% | -12.6% | -8.8% | -2.3% | 0.04× | 0.23× | 0× | 17.26× | 0.0% | 2 | 4.21 | 1 | — |



