| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.33 | -7.34× | -10.68× | 10.26× | -8.44× | -186.4% | 88.7% | -113.7% | -139.8% | 145.5% | -81.1% | -14.4% | -1.22× | -0.13× | -3.69× | 4.01× | 0.0% | 2 | -2.29 | 2 | C | |
| $75.45 | -19.96× | 4.26× | 794.47× | -19.96× | -105.2% | -15.0% | -4722.1% | -3985.0% | -21.4% | -25.0% | -4.1% | 0.01× | 0.16× | 0× | 24.63× | 0.0% | 3 | 58.05 | 1 | C- | |
| $4.12 | -3.33× | 2.2× | 0× | -3.26× | -98.7% | 0.0% | 0.0% | 0.0% | -66.3% | -67.5% | -24.0% | 0× | 0.06× | 0× | 14.62× | 0.0% | 2 | 13.25 | 1 | C- | |
| Peer median | — | -11.65× | 3.23× | 397.23× | -11.61× | -102.0% | -7.5% | -2361.1% | -1992.5% | -43.9% | -46.3% | -14.1% | 0× | 0.11× | 0× | 19.62× | 0.0% | 3 | 35.65 | 1 | — |


