| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹8.47 | 267× | 2.02× | 5.35× | 171.27× | -139.4% | 11.0% | 2.5% | 2.0% | 0.8% | 0.6% | 0.0% | 0.05× | 3.99× | 3.02× | 1.86× | 0.0% | 2 | — | 1 | C- | |
| ₹342.00 | 32.7× | 4.24× | 5.14× | 22.72× | -277.0% | 25.7% | 20.2% | 15.7% | 13.0% | 12.3% | 0.6% | 0× | -0.76× | 110.14× | 5.58× | 0.1% | 6 | 18.28 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹206.87 | 15.77× | 1.5× | 1.35× | 9.68× | 71.6% | 14.0% | 10.8% | 8.6% | 9.5% | 8.7% | -1.4% | 0× | -1.23× | 46.47× | 8.69× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹160.58 | 19.23× | 3.12× | 2.61× | 11.1× | -425.1% | 23.0% | 19.3% | 13.6% | 16.2% | 12.3% | -5.8% | 0.39× | 1.08× | 5.57× | 1.84× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 19.23× | 3.12× | 2.61× | 11.1× | -277.0% | 23.0% | 19.3% | 13.6% | 13.0% | 12.3% | -1.4% | 0× | -0.76× | 46.47× | 5.58× | 0.0% | 3 | 18.28 | 2 | — |



