| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.10 | 13.58× | 1.73× | 2.85× | 5.03× | -131.9% | 30.6% | 27.1% | 21.5% | 13.0% | 11.9% | 24.1% | 0× | -5.48× | 0× | 5.94× | 0.0% | 6 | 0.61 | 3 | B | |
| $1.82 | -2.08× | 0.83× | 1.09× | -5.45× | -174.3% | 4.2% | -22.0% | -52.1% | -39.7% | -10.1% | 5.5% | 0.18× | 0.79× | -1.78× | 2.32× | 0.0% | 6 | -0.8 | 2 | C | |
| $0.66 | -6.05× | 2.02× | 7.83× | -6.8× | -2145.4% | 22.5% | -152.4% | -131.7% | -34.0% | -21.5% | -9.7% | 0.49× | -0.79× | -26.6× | 8.03× | 0.0% | 3 | -0.29 | 2 | C | |
| $25.26 | 19.14× | 5.17× | 2.46× | 19.81× | -349.2% | 25.2% | 11.9% | 12.9% | 27.0% | 17.2% | 0.9% | 0.44× | 1.4× | 7.14× | 1.8× | 0.0% | 3 | 4.36 | 3 | B+ | |
| $15.28 | -3.53× | 60.45× | 0.5× | 14.28× | 44.1% | 23.7% | 12.2% | -5.7% | -695.5% | 11.0% | 9.2% | 129.59× | 9.73× | 1.51× | 1.05× | 7.2% | 4 | 1.51 | 1 | C- | |
| $41.19 | 3.47× | 0.88× | 1.42× | 2.38× | 6.4% | 46.4% | 36.0% | 41.0% | 25.4% | 10.5% | 15.5% | 0.4× | 0.71× | 4.41× | 0.6× | 6.0% | 8 | 2.01 | 4 | A | |
| Peer median | — | -2.08× | 2.02× | 1.42× | 2.38× | -174.3% | 23.7% | 11.9% | -5.7% | -34.0% | 10.5% | 5.5% | 0.44× | 0.79× | 1.51× | 1.8× | 0.0% | 4 | 1.51 | 2 | — |





