Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
URT.WAthis companyUrteste S.A.	PLN 42.20	-9.2×	2.21×	2,500.63×	-5.99×	-82.4%	-1463.6%	-38759.1%	-27186.4%	-24.0%	-22.7%	18.9%	0.12×	0.71×	-41.6×	2.06×	0.0%	3	1.81	2	C
ADV.WAAdiuvo Investments S.A.	PLN 0.56	-4.15×	-0.19×	8.08×	-55.17×	-852.0%	-226.5%	-187.6%	-193.5%	4.5%	20.1%	-18.6%	-0.78×	-44.47×	-0.9×	0.04×	0.0%	2	-21.68	1	C-
AWM.WAAirway Medix S.A.	PLN 0.24	16.82×	-3.45×	7,333.51×	-5.68×	-153.9%	-143875.0%	-180825.0%	43650.0%	-20.5%	-106.0%	-12.3%	-1.34×	-1.58×	-3.79×	0.07×	0.0%	1	-8.95	2	C
BMX.WABioMaxima S.A.	PLN 8.60	482×	1.05×	0.83×	17.71×	-109.3%	2.7%	-0.2%	0.2%	0.2%	-0.1%	2.6%	0.3×	3.56×	-0.11×	1.74×	0.0%	8	2.25	2	B-
GMT.WAGenomtec S.A.	PLN 2.42	-5.51×	6.21×	2,725.98×	-4.54×	-84.9%	-13238.1%	-70371.4%	-49671.4%	-113.2%	-115.1%	-20.0%	0.2×	0.24×	-48.29×	2.26×	0.0%	4	2.94	2	C
MAB.WAMabion S.A.	PLN 7.72	-1.8×	2.31×	7.16×	-2.73×	-128.9%	-110.5%	-334.8%	-397.4%	-128.2%	-77.5%	-37.7%	0.26×	-0.14×	-65.62×	0.29×	0.0%	4	-3.73	1	D+
Peer median	—	-1.8×	1.05×	8.08×	-4.54×	-128.9%	-226.5%	-334.8%	-193.5%	-20.5%	-77.5%	-18.6%	0.2×	-0.14×	-3.79×	0.29×	0.0%	4	-3.73	2	—