| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.14 | -9.61× | 7.21× | 0× | -8.31× | -73.3% | 0.0% | 0.0% | 0.0% | -75.1% | -74.8% | -9.6% | 0× | 1.33× | -431.04× | 12.38× | 0.0% | 2 | -16.14 | 1 | D+ | |
| CA$67.80 | 8.99× | 2.19× | 2.51× | 4.88× | 19.6% | 23.3% | 21.2% | 27.9% | 24.4% | 7.9% | 8.7% | 0.44× | 0.8× | 9.86× | 0.95× | 5.0% | 8 | 3.4 | 4 | A- | |
| CA$67.14 | 20.27× | 2.3× | 2.2× | 12.13× | 56.1% | 32.6% | 17.3% | 11.5% | 12.0% | 4.4% | 2.8% | 1.71× | 5.14× | 2.23× | 0.63× | 6.0% | 5 | 1.03 | 2 | B- | |
| $47.54 | 20.26× | 1.67× | 2.19× | 14.06× | -1.9% | 33.0% | 16.8% | 11.5% | 8.8% | 3.7% | 2.2% | 1.71× | 7.07× | 2.2× | 0.46× | 6.0% | 5 | 0.87 | 3 | B- | |
| $48.02 | 8.98× | 2.19× | 2.2× | 4.85× | 87.6% | 21.3% | 18.6% | 24.5% | 24.4% | 8.0% | 8.7% | 0.44× | 0.79× | 7.92× | 0.95× | 5.0% | 9 | 3.24 | 4 | A | |
| CA$95.15 | 12.56× | 1.65× | 1.52× | 5.7× | 27.3% | 43.4% | 16.3% | 12.1% | 13.1% | 7.3% | 9.3% | 0.41× | 0.94× | 10.76× | 1.39× | 3.8% | 8 | 3.15 | 4 | A- | |
| Peer median | — | 12.56× | 2.19× | 2.2× | 5.7× | 27.3% | 32.6% | 17.3% | 12.1% | 13.1% | 7.3% | 8.7% | 0.44× | 0.94× | 7.92× | 0.95× | 5.0% | 8 | 3.15 | 4 | — |





