| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.97 | -14.28× | 5.04× | 0× | -12.63× | -80.9% | 0.0% | 0.0% | 0.0% | -35.3% | -38.3% | -8.2% | 0× | 1.79× | 0× | 51.97× | 0.0% | 2 | 60.95 | 2 | C | |
| $16.34 | -9.43× | 13.58× | 0× | -11.05× | -83.7% | 0.0% | 0.0% | 0.0% | -143.8% | 69.3% | 7.5% | 1.35× | 1.1× | 9.09× | 0.9× | 0.0% | 4 | 0.92 | 2 | C+ | |
| $6.35 | -21.04× | 5.5× | 0× | -20.03× | -95.2% | 0.0% | 0.0% | 0.0% | -26.3% | -27.2% | -4.2% | 0× | 1× | 0× | 10.12× | 0.0% | 2 | 101.03 | 2 | C+ | |
| $20.53 | -25.29× | 4.81× | 0× | -30.53× | -74.6% | 0.0% | 0.0% | 0.0% | -19.0% | -19.3% | -8.1% | 0× | 6.55× | -4.03× | 23.86× | 0.0% | 1 | 14.54 | 2 | C | |
| $1.02 | 6× | 2.72× | 0× | -11.3× | -102.6% | 0.0% | 0.0% | 0.0% | 45.9% | -5.8% | -8.0% | 0.35× | -0.22× | -1.96× | 3.08× | 0.0% | 1 | -1.36 | 1 | C- | |
| $2.81 | -32.89× | 16.32× | 0× | -31.43× | -95.8% | 0.0% | 0.0% | 0.0% | -49.6% | -61.2% | -3.0% | 0× | 1.84× | 0× | 12.97× | 0.0% | 2 | 128.05 | 1 | C- | |
| Peer median | — | -21.04× | 5.5× | 0× | -20.03× | -95.2% | 0.0% | 0.0% | 0.0% | -26.3% | -19.3% | -4.2% | 0× | 1.1× | 0× | 10.12× | 0.0% | 2 | 14.54 | 2 | — |





