Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
USBthis companyU.S. Bancorp	$60.44	11.55×	1.27×	1.94×	10.97×	16.9%	62.8%	22.2%	17.7%	11.6%	4.5%	9.6%	1.2×	2.99×	0.66×	0.26×	4.2%	8	-0.21	3	B+
CFGCitizens Financial Group, Inc.	$64.50	14.98×	0.96×	2.26×	8.46×	397.1%	69.8%	20.9%	16.4%	7.0%	4.3%	8.1%	0.43×	-0.51×	0.61×	1.04×	3.5%	6	-0.41	3	B
FITBFifth Third Bancorp	$53.76	13.19×	1.43×	2.42×	11.19×	-179.9%	65.3%	24.9%	19.6%	11.6%	8.9%	12.2%	0.67×	2.93×	0.82×	0.82×	3.7%	6	0.33	3	B-
HBANHuntington Bancshares Incorporated	$15.75	12.3×	1.05×	2.06×	12.28×	-92.3%	61.7%	21.5%	17.7%	9.1%	-2.0%	8.9%	0.76×	4.84×	0.62×	0.19×	4.0%	5	0.33	3	B-
KEYKeyCorp	$21.19	13.49×	1.11×	2.02×	13.9×	-250.8%	62.3%	20.6%	16.3%	9.0%	5.8%	9.3%	0.54×	4.18×	0.61×	0.77×	4.7%	7	-0.37	3	B
MTBM&T Bank Corporation	$217.75	11.85×	1.08×	2.56×	6.17×	154.4%	74.6%	30.0%	23.2%	9.8%	6.8%	9.1%	0.45×	-1.36×	1.04×	0.32×	3.3%	7	0.2	4	A-
Peer median	—	13.19×	1.08×	2.26×	11.19×	-92.3%	65.3%	21.5%	17.7%	9.1%	5.8%	9.1%	0.54×	2.93×	0.62×	0.77×	3.7%	6	0.2	3	—