| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.34 | -2.43× | 0.28× | 0.4× | 5.96× | 209.9% | 16.5% | -0.2% | -16.4% | -11.7% | -0.1% | 9.7% | 1.23× | 4.6× | -0.01× | 0.68× | 7.4% | 3 | 0.47 | 2 | C | |
| $11.63 | 1.3× | 0.95× | 1.44× | 2.35× | 120.0% | 51.0% | 33.4% | 111.2% | 73.4% | 11.1% | -147.3% | 0.99× | 1.09× | 32.04× | 1.68× | 6.2% | 6 | 2.87 | 4 | A+ | |
| Peer median | — | 1.3× | 0.95× | 1.44× | 2.35× | 120.0% | 51.0% | 33.4% | 111.2% | 73.4% | 11.1% | -147.3% | 0.99× | 1.09× | 32.04× | 1.68× | 6.2% | 6 | 2.87 | 4 | — |

