Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
USFDthis companyUS Foods Holding Corp.	$109.04	25.63×	4.03×	0.44×	13.82×	4.6%	17.4%	3.1%	1.7%	15.7%	8.7%	5.5%	1.33×	3.41×	4.04×	1.16×	0.0%	6	4.79	3	B-
CHEFThe Chefs' Warehouse, Inc.	$106.19	33.97×	4.07×	0.59×	15.75×	-65.3%	24.2%	3.7%	1.7%	12.0%	6.7%	3.6%	1.95×	4.73×	3.68×	2.05×	0.0%	8	4.9	2	C+
PFGCPerformance Food Group Co	$110.54	48.02×	3.51×	0.25×	14.54×	125.9%	11.9%	1.3%	0.5%	7.3%	4.7%	6.0%	1.59×	4.49×	2.15×	1.51×	0.0%	6	4.75	2	B-
SYYSysco Corporation	$77.91	22.57×	14.88×	0.47×	12.82×	16.2%	18.5%	3.7%	2.1%	65.9%	12.4%	4.9%	5.61×	3.2×	4.32×	1.28×	2.6%	6	5.08	3	B
UNFIUnited Natural Foods, Inc.	$46.47	36.83×	1.9×	0.1×	11.61×	-120.8%	13.5%	0.9%	0.3%	5.2%	5.0%	10.5%	1.87×	5.72×	2.44×	1.29×	0.0%	8	5.12	2	C+
Peer median	—	35.4×	3.79×	0.36×	13.68×	-24.5%	16.0%	2.5%	1.1%	9.7%	5.8%	5.4%	1.91×	4.61×	3.06×	1.4×	0.0%	7	4.99	2	—