| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.06 | -16.04× | 14.74× | 0× | -12.8× | -66.0% | 0.0% | 0.0% | 0.0% | -91.9% | -89.9% | -5.2% | 0.01× | 3.64× | 0× | 13.57× | 0.0% | 2 | -1.11 | 2 | C | |
| $3.16 | -5.5× | 2.32× | 0× | -6.57× | -114.6% | 0.0% | 0.0% | 0.0% | -42.1% | -21.3% | -14.3% | 0.26× | -0.49× | -9.65× | 3.61× | 0.0% | 3 | -1.54 | 1 | C- | |
| $1.88 | -8.65× | 3.75× | 2.77× | -12.91× | -14015.8% | 59.3% | -16.2% | -32.3% | -43.8% | -13.4% | -10.0% | 0.55× | 1.33× | -2.05× | 3.97× | 0.0% | 2 | -2.4 | 1 | C- | |
| $0.52 | -20.86× | 1.33× | 0× | -17.68× | -83.0% | 0.0% | 0.0% | 0.0% | -6.4% | -17.0% | -12.8% | 0× | 3.3× | -9,201.5× | 11.29× | 0.0% | 1 | 8.41 | 2 | C | |
| $1.90 | -1.1× | 0.37× | 0× | -0.61× | -49.1% | 0.0% | 0.0% | 0.0% | -33.7% | -33.6% | -22.0% | 0× | 0.53× | -54.42× | 10.78× | 0.0% | 2 | 2.25 | 3 | B | |
| $0.24 | -0.27× | 1.95× | 0.07× | -6.65× | -8807.6% | -3.6% | -9.7% | -26.7% | -731.5% | -10.0% | -60.4% | 23.89× | -6.09× | -1.59× | 3.05× | 7.6% | 4 | -0 | 2 | B- | |
| Peer median | — | -5.5× | 1.95× | 0× | -6.65× | -114.6% | 0.0% | 0.0% | 0.0% | -42.1% | -17.0% | -14.3% | 0.26× | 0.53× | -9.65× | 3.97× | 0.0% | 2 | -0 | 2 | — |





