Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.5%
₹0.13
vs ₹8.39 price
Levered DCF
-₹1.38
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.48
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-77.33×-140.91×-78.83×-116.13×-42.39×-6.01×-7.87×63.58×
P/B0.79×1.82×0.77×0.8×0.79×0.8×0.7×2.84×
P/S0×0×0×109.44×0×9.02×39.23×42×
EV / EBITDA-183.1×-155.26×-147.2×-279.08×-55.25×-7.01×-8.96×112.24×
Gross margin0.0%0.0%0.0%61.2%0.0%98.0%90.4%59.1%
Operating margin0.0%0.0%0.0%-84.8%0.0%-66.1%-471.9%-28.4%
Net margin0.0%0.0%0.0%-94.3%0.0%-149.7%-496.6%65.7%
Current ratio81.04×0.15×24.95×26.21×2.07×5.83×2.86×6.96×
Debt / equity0.16×0.15×0.09×0.12×0.11×0.09×0.05×3.65×
Interest coverage-1.17×-2.98×-1.68×-1.97×-5.73×-11.47×-18.84×-2.11×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.0%-1.3%-1.0%-0.7%-1.8%-13.2%-8.9%4.4%
Return on invested capital-0.5%-1.2%-0.6%-0.6%-1.4%-5.3%-8.1%-0.4%
Return on assets-0.9%-1.1%-0.9%-0.6%-1.5%-11.7%-8.0%0.9%
Free cash flow yield0.0%0.0%3.7%-14.0%8.7%-14.3%-15.5%-19.4%
Earnings yield-1.3%-0.7%-1.3%-0.9%-2.3%-16.6%-12.7%1.6%
Enterprise value₹342.9M₹718.7M₹327.1M₹342.4M₹319.2M₹335M₹320.9M₹677.6M
Net debt / EBITDA-30.25×-11.42×-13.81×-33.99×-3.19×-0.72×-0.56×62.42×
Cash conversion cycle (days)-1,599-5,086-2,1088,798-7,920-4,4151,1703,735