Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-79.7%
₹5.14
vs ₹25.34 price
Levered DCF
₹4.67
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-322.65×39.52×81.25×29.53×34.11×3.81×-11.84×-72.82×
P/B1.04×0.59×0.35×0.34×0.56×0.15×0.25×0.2×
P/S48.39×28.8×14.44×14.93×26.77×4.54×6.09×4.45×
EV / EBITDA371.25×28.94×29.88×28.08×53.79×3.42×-11.63×397.01×
Gross margin56.3%63.2%99.6%65.9%66.9%63.7%52.4%73.3%
Operating margin4.6%50.7%72.3%8.3%36.5%114.1%-29.1%40.6%
Net margin-14.9%72.5%17.8%50.7%78.2%119.7%-51.9%-6.1%
Current ratio48.55×47×159.58×21.67×17.14×229.94×47.15×198.8×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×830×110.5×311.67×1,267×-357.84×250.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.3%1.5%0.4%1.2%1.6%3.9%-2.1%-0.3%
Return on invested capital-0.3%0.8%0.7%0.2%0.8%2.2%-1.2%1.8%
Return on assets-0.3%1.4%0.4%1.2%1.6%3.9%-2.1%-0.3%
Free cash flow yield-2.2%1.9%-0.4%6.8%2.9%4.4%-37.4%13.1%
Earnings yield-0.3%2.5%1.2%3.4%2.9%26.4%-8.5%-1.4%
Enterprise value₹140.3M₹93.9M₹63.8M₹36.6M₹66.3M₹9.4M₹10.8M₹7.8M
Net debt / EBITDA-2.18×-0.89×-1.16×-2.45×-1.87×-0.22×0.38×-186.74×
Cash conversion cycle (days)0686501008,85000