Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
USLMthis companyUnited States Lime & Minerals, Inc.	$119.84	25.53×	5.44×	9.2×	15.6×	18.1%	48.8%	42.4%	36.0%	21.3%	18.8%	3.0%	0.01×	-1.87×	0×	19.27×	0.2%	5	34.94	4	A-
EXPEagle Materials Inc.	$187.92	14.35×	4.02×	2.57×	9.72×	-17.2%	28.3%	24.3%	18.4%	28.7%	12.2%	3.3%	1.22×	1.96×	9.51×	3.66×	0.5%	6	3.29	3	B+
KNFKnife River Corporation	$57.65	25.4×	2.43×	1.27×	10.4×	114.8%	18.4%	9.1%	5.0%	9.6%	6.4%	-1.7%	0.74×	2.24×	3.49×	2.54×	0.0%	4	2.33	3	B
MTXMinerals Technologies Inc.	$62.66	-103.31×	1.12×	0.92×	16.91×	-13.6%	24.4%	13.9%	-0.9%	-1.1%	9.8%	4.5%	0.61×	4.61×	4.8×	2.08×	0.7%	5	2.26	2	C+
TGLSTecnoglass Inc.	$45.53	14.71×	3.29×	2.39×	8.89×	-34.8%	42.8%	23.5%	16.2%	22.4%	17.2%	1.5%	0.24×	0.26×	66.98×	1.86×	1.2%	4	3.85	4	A-
Peer median	—	14.53×	2.86×	1.83×	10.06×	-15.4%	26.4%	18.7%	10.6%	16.0%	11.0%	2.4%	0.68×	2.1×	7.15×	2.31×	0.6%	5	2.81	3	—