Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
USNAthis companyUSANA Health Sciences, Inc.	$13.85	33.52×	0.68×	0.39×	2.64×	515.9%	78.3%	5.5%	1.2%	2.0%	2.2%	2.4%	0.03×	-1.76×	60.41×	2.24×	0.0%	6	3.71	2	B-
BGSB&G Foods, Inc.	$2.53	-7.78×	0.74×	0.18×	12.11×	395.6%	21.8%	5.3%	-2.4%	-9.5%	3.3%	21.1%	4.42×	10.33×	0.65×	3.53×	18.1%	3	0.96	2	C
BRCCBRC Inc.	$10.26	-8.54×	2.31×	0.27×	-27.83×	-896.8%	34.6%	-6.2%	-3.0%	-26.1%	-17.8%	-12.7%	1.36×	-4.65×	-3.28×	1.32×	0.0%	6	3.1	1	D+
LWAYLifeway Foods, Inc.	$22.10	26.63×	4.29×	1.73×	15.3×	72.7%	27.4%	7.6%	6.5%	16.1%	12.8%	-4.5%	0.01×	-0.22×	210.03×	2.23×	0.0%	6	7.65	3	B
MAMAMama's Creations, Inc.	$13.70	107.86×	11.16×	3.42×	43.75×	-85.0%	25.1%	4.9%	3.1%	10.0%	9.6%	1.7%	0.27×	-0.41×	17.82×	2.17×	0.0%	5	12.8	3	B
WESTWestrock Coffee Company, LLC	$8.90	-4.33×	1.43×	0.33×	47.44×	-555.4%	10.3%	-5.3%	-7.6%	-33.3%	-7.1%	-27.8%	2.14×	27.42×	-1.13×	0.96×	0.0%	3	1.12	1	D+
Peer median	—	-4.33×	2.31×	0.33×	15.3×	-85.0%	25.1%	4.9%	-2.4%	-9.5%	3.3%	-4.5%	1.36×	-0.22×	0.65×	2.17×	0.0%	5	3.1	2	—