| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $98.81 | 54.99× | 2.49× | 1.52× | 14.36× | -56.3% | 20.1% | 10.3% | 1.9% | 3.2% | 5.4% | 5.1% | 0.89× | 3.56× | 8.5× | 1.01× | 2.3% | 5 | 2.69 | 2 | C+ | |
| $7.33 | -19.15× | 0.89× | 0.41× | 6.65× | 589.1% | 17.5% | 5.7% | -2.2% | -4.7% | 5.1% | 16.3% | 1.25× | 3.8× | 1.76× | 1.02× | 0.0% | 6 | 0.67 | 2 | C+ | |
| $32.98 | 53.93× | 1.56× | 0.38× | 13.79× | 64.5% | 9.3% | 2.5% | 0.7% | 2.9% | 2.9% | 8.6% | 1.38× | 4.79× | 1.57× | 1.4× | 0.6% | 5 | 2.82 | 3 | B | |
| $51.69 | 26.71× | 1.22× | 0.92× | 11.64× | 119.6% | 52.8% | 10.3% | 3.4% | 4.6% | 4.6% | 12.0% | 0.81× | 4.5× | 4.54× | 2.14× | 2.0% | 8 | 1.96 | 3 | B+ | |
| $3.59 | 31.73× | 1.57× | 1.21× | 6.76× | 43.7% | 92.8% | 11.0% | 3.8% | 4.9% | 4.0% | 17.0% | 0.88× | 1.52× | 2.05× | 2.61× | 0.0% | 7 | 0.27 | 3 | B- | |
| $24.92 | 23.32× | 2.71× | 0.75× | 14.47× | -43.7% | 13.0% | 2.6% | 3.2% | 11.6% | 6.6% | 10.1% | 0.05× | -1.58× | 30.72× | 3.38× | 0.0% | 7 | 7.06 | 4 | A | |
| Peer median | — | 26.71× | 1.56× | 0.75× | 11.64× | 64.5% | 17.5% | 5.7% | 3.2% | 4.6% | 4.6% | 12.0% | 0.88× | 3.8× | 2.05× | 2.14× | 0.0% | 7 | 1.96 | 3 | — |





