| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $562.20 | 16.17× | 3.04× | 6.78× | 11.03× | 23.4% | 87.9% | 47.7% | 41.9% | 18.8% | 16.1% | 4.8% | 0.01× | -0.84× | 77.81× | 6.6× | 0.0% | 6 | 22.22 | 4 | A- | |
| $1.62 | -4.18× | 1.17× | 0× | -1.17× | -8.7% | 0.0% | 0.0% | 0.0% | -27.9% | -30.1% | -13.8% | 0× | 2.61× | 0× | 21.7× | 0.0% | 2 | 10.89 | 2 | C | |
| $114.89 | -27.15× | 50.31× | 61.31× | -31.96× | -253.3% | 79.4% | -194.0% | -210.5% | -172.8% | -64.8% | -2.6% | 1.04× | -0.22× | -14.04× | 3.83× | 0.0% | 4 | 6.45 | 1 | D+ | |
| $47.41 | -43.11× | 66.33× | 18.75× | -68.84× | -288.6% | 91.6% | -32.5% | -43.5% | -154.0% | -20.5% | -1.3% | 4.42× | -0.17× | -2.13× | 1.4× | 0.0% | 6 | 8.09 | 3 | B- | |
| $50.45 | -68.23× | 29.69× | 6.95× | 164.03× | -591.5% | 97.9% | -12.8% | -5.2% | -22.2% | -13.9% | -0.6% | 2.86× | 10.61× | -5.85× | 2.74× | 0.0% | 4 | 1.52 | 1 | D+ | |
| Peer median | — | -35.13× | 40× | 12.85× | -16.56× | -271.0% | 85.5% | -22.6% | -24.4% | -91.0% | -25.3% | -2.0% | 1.95× | 1.22× | -3.99× | 3.28× | 0.0% | 4 | 7.27 | 2 | — |




