| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.97 | -1.22× | 0.51× | 0.37× | -1.78× | -176.2% | 9.0% | -39.5% | -30.2% | -41.5% | -4.0% | -11.5% | 1.02× | -0.8× | -0.79× | 0.96× | 0.0% | 3 | 0.13 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹42.53 | -6.15× | 0.57× | 0.24× | -15.97× | -201.5% | 36.1% | -5.3% | -3.8% | -9.3% | -0.5% | 20.4% | 1.54× | -9.69× | -0.12× | 0× | 0.0% | 5 | -0.77 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹126.71 | 18.75× | 1.22× | 0.62× | 8.14× | 2218.2% | 92.8% | 4.3% | 3.3% | 6.5% | 1.0% | 0.1% | 1.91× | 1.29× | 0.59× | 0× | 0.0% | 2 | 0.6 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 6.3× | 0.9× | 0.43× | -3.91× | 1008.4% | 64.4% | -0.5% | -0.3% | -1.4% | 0.2% | 10.3% | 1.72× | -4.2× | 0.23× | 0× | 0.0% | 4 | -0.09 | 2 | — |


