| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $56.10 | 16.31× | 1.4× | 1.59× | 8.97× | -224.0% | 41.3% | 18.9% | 9.4% | 8.2% | 3.8% | -6.3% | 1.54× | 4.66× | 2.31× | 0.56× | 3.5% | 6 | 0.86 | 3 | B | |
| $33.88 | 14.3× | 1.3× | 2.89× | 9.57× | -456.2% | 37.2% | 31.5% | 20.2% | 9.1% | 3.2% | -5.7% | 0.73× | 3.44× | 4.1× | 0.64× | 3.9% | 5 | 0.78 | 3 | B | |
| $18.39 | 5.2× | 1.95× | 0.71× | -868.12× | 64107.2% | 66.8% | 24.7% | 13.6% | 37.4% | 0.0% | -31.0% | 1.18× | -869.58× | 2.27× | 3,640.82× | 12.3% | 4 | — | 4 | A- | |
| $2.74 | 136.89× | 0.91× | 1.35× | 10.93× | -204.5% | 39.0% | 2.3% | 1.0% | 0.7% | -0.7% | -36.1% | 0.52× | 3.54× | 0.96× | 1.11× | 0.0% | 4 | 1.56 | 2 | B- | |
| $59.94 | 21.36× | 1.84× | 4.69× | 14.06× | -133.8% | 39.2% | 27.9% | 22.0% | 8.6% | 3.7% | -3.7% | 0.84× | 4.38× | 3.8× | 0.45× | 2.7% | 7 | 1.23 | 3 | B | |
| $3.35 | -7.09× | 10.97× | 3.63× | -9.47× | -624.8% | 23.6% | -36.5% | -50.9% | -153.6% | -36.3% | -6.3% | 1.43× | -0.41× | -8.79× | 0.73× | 0.0% | 4 | -1.16 | 1 | D+ | |
| Peer median | — | 14.3× | 1.84× | 2.89× | 9.57× | -204.5% | 39.0% | 24.7% | 13.6% | 8.6% | 0.0% | -6.3% | 0.84× | 3.44× | 2.27× | 0.73× | 2.7% | 4 | 1 | 3 | — |





