| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.26 | 1,133.7× | 1.27× | 0.63× | 15.61× | -59.1% | 22.4% | 6.8% | 0.1% | 0.1% | 3.9% | 1.0% | 1.64× | 8.38× | 2.29× | 1.19× | 2.5% | 4 | 0.89 | 2 | C+ | |
| $11.80 | 21.74× | 1.4× | 0.59× | 9.02× | -205.2% | 11.6% | 4.7% | 2.7% | 6.4% | 4.9% | 4.5% | 0.34× | 1.29× | 6.94× | 1.95× | 0.0% | 4 | 2.05 | 2 | C+ | |
| $5.99 | 0.71× | -1,147.02× | 0.46× | 1.61× | -3201.9% | 2.8% | -84.7% | 79.8% | -198117.1% | -42.6% | -135.8% | -4,576.32× | 1.13× | -16.63× | 4.57× | 0.0% | 3 | -2.48 | 2 | B- | |
| $28.57 | 38.42× | 0.62× | 0.43× | 12.3× | 149.5% | 41.6% | 4.3% | 1.1% | 1.6% | 3.0% | 4.3% | 0.99× | 7.09× | 1.32× | 1.76× | 3.0% | 5 | 1.52 | 2 | C+ | |
| $15.39 | 5.81× | -2.57× | 0.26× | 5.42× | 168.5% | 75.6% | 8.8% | 4.5% | -44.3% | 20.0% | 19.1% | -4.54× | 3.25× | 2.06× | 1.13× | 0.0% | 6 | 2.35 | 2 | B- | |
| $55.01 | 16.06× | 2.62× | 0.85× | 9.28× | 182.4% | 18.0% | 7.4% | 5.3% | 16.3% | 12.1% | 3.6% | 0.29× | 0.91× | 35.8× | 2.08× | 4.7% | 4 | 4.11 | 4 | A | |
| Peer median | — | 16.06× | 0.62× | 0.46× | 9.02× | 149.5% | 18.0% | 4.7% | 4.5% | 1.6% | 4.9% | 4.3% | 0.29× | 1.29× | 2.06× | 1.95× | 0.0% | 4 | 2.05 | 2 | — |





