| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹37.43 | 48.65× | 4.8× | 7.99× | 22.23× | -99.9% | 68.5% | 29.2% | 16.4% | 9.8% | 6.3% | -1.7% | 0.62× | 2.45× | 4.05× | 1.36× | 1.4% | 2 | — | 1 | C- | |
| ₹52.57 | 23.26× | 1.48× | 1.19× | 14.19× | -290.7% | 21.7% | 9.1% | 5.1% | 6.3% | 5.9% | -1.7% | 0.39× | 2.78× | 4.16× | 2.88× | 1.7% | 2 | — | 1 | C- | |
| ₹237.55 | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | B+ | |
| ₹12,937.00 | 188.77× | 7.71× | 3.77× | 36.61× | -62.8% | 24.9% | 6.5% | 2.0% | 4.1% | 4.6% | -0.3% | 0.8× | 3.12× | 1.83× | 1.38× | 0.1% | 7 | — | 1 | C- | |
| ₹1,999.25 | 13.24× | 1.36× | 2.08× | 7.66× | -38.2% | 34.3% | 20.2% | 15.7% | 10.3% | 9.3% | 7.9% | 0× | -0.35× | 56.68× | 7.6× | 1.1% | 2 | — | 2 | B- | |
| ₹1,102.10 | 54.94× | 2.13× | 1.72× | 16.36× | -113.2% | 35.0% | 6.3% | 3.1% | 3.9% | 3.8% | -6.3% | 0.31× | 1.7× | 2.71× | 1.3× | 0.3% | 4 | — | 1 | C- | |
| Peer median | — | 27.98× | 2.13× | 1.72× | 16.36× | -62.8% | 24.9% | 6.5% | 5.1% | 6.3% | 5.1% | -1.2% | 0.31× | 1.7× | 4.16× | 2.88× | 0.8% | 3 | 4.31 | 1 | — |





