| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $46.52 | 5.15× | 1.71× | 0.59× | 2.47× | 341.7% | 38.2% | 15.2% | 11.5% | 33.2% | 26.4% | 40.1% | 0.18× | -1.2× | 50.3× | 0.58× | 2.4% | 9 | 1.82 | 4 | A | |
| $23.53 | 12.66× | 1.53× | 2.21× | 9.28× | 364.3% | 50.0% | 22.6% | 17.4% | 12.0% | 12.3% | 15.0% | 0× | -0.3× | 70.63× | 0.69× | 0.7% | 6 | 1.32 | 3 | B | |
| $44.00 | 11.19× | 0.55× | 0.6× | 2.35× | 841.8% | 70.9% | 7.6% | 7.0% | 6.4% | 0.3% | -2.8% | 0.47× | -3.57× | 3.12× | 1.16× | 2.8% | 6 | 0.47 | 3 | B+ | |
| $70.87 | 8.04× | 1.1× | 1.91× | 8.47× | 235.2% | 69.3% | 29.5% | 23.9% | 13.7% | 6.1% | 10.3% | 0.63× | 2.89× | 0.97× | 3.79× | 3.6% | 5 | -0.54 | 3 | B- | |
| $34.19 | 17.4× | 2.08× | 1.7× | 12.5× | 151.8% | 32.1% | 12.2% | 9.8% | 12.0% | 8.9% | 34.8% | 0.33× | -0.66× | 33.45× | 0.96× | 0.0% | 5 | 1.5 | 2 | B- | |
| $18.73 | 9× | 0.96× | 0.63× | 6.1× | 522.5% | 26.7% | 10.0% | 8.1% | 12.4% | 11.6% | 11.4% | 0.05× | 0.08× | 72.26× | 0.74× | 4.2% | 5 | 1.43 | 4 | A+ | |
| Peer median | — | 11.19× | 1.1× | 1.7× | 8.47× | 364.3% | 50.0% | 12.2% | 9.8% | 12.0% | 8.9% | 11.4% | 0.33× | -0.3× | 33.45× | 0.96× | 2.8% | 5 | 1.32 | 3 | — |





