| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.50 | 33.69× | 4.64× | 0.29× | 24.6× | -3870.2% | 85.6% | 58.0% | 0.9% | 13.7% | 10.5% | -293.9% | 72.37× | 16.65× | 3.45× | 0.67× | 77.4% | 3 | 0.4 | 2 | C | |
| $65.47 | 14.98× | 0.96× | 2.26× | 8.46× | 397.1% | 69.8% | 20.9% | 16.4% | 7.0% | 4.3% | 8.1% | 0.43× | -0.51× | 0.61× | 1.04× | 3.5% | 6 | -0.41 | 3 | B | |
| $6.87 | -6.87× | 6.99× | 25.15× | -13.21× | -297.8% | 28.4% | -150.7% | -367.2% | -102.1% | -10.3% | -12.4% | 3.44× | -3.64× | -9.23× | 3.79× | 0.0% | 4 | 0.64 | 1 | C- | |
| $165.66 | 56.59× | 5.84× | 3.97× | 13.42× | 101.4% | 72.2% | 32.6% | 7.0% | 10.3% | 9.6% | -0.4% | 1.57× | 1.83× | 1.46× | 1.35× | 0.0% | 3 | 0.87 | 2 | C | |
| $383.31 | 17.97× | 4.62× | 4.83× | 14× | 46.5% | 52.5% | 33.8% | 26.9% | 25.7% | 23.0% | 10.9% | 0.11× | 0.09× | 59.58× | 0.84× | 0.2% | 7 | 2.57 | 4 | A | |
| $245.46 | 24.33× | 7.45× | 3.72× | 13.77× | 4.0% | 61.0% | 21.5% | 15.3% | 30.6% | 15.4% | 4.9% | 1.15× | 1.28× | 13.17× | 0.99× | 0.8% | 8 | 3.92 | 3 | B+ | |
| Peer median | — | 17.97× | 5.84× | 3.97× | 13.42× | 46.5% | 61.0% | 21.5% | 15.3% | 10.3% | 9.6% | 4.9% | 1.15× | 0.09× | 1.46× | 1.04× | 0.2% | 6 | 0.87 | 3 | — |





