UY Scuti Acquisition Corp. (UYSC) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

0.7

Distress zone

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024
P/E	103.8×	-92.73×	-1,020×
P/B	-0.19×	-0.09×	0.7×
P/S	0×	0×	0×
EV / EBITDA	-0.2×	0.03×	-1.89×
Gross margin	0.0%	0.0%	0.0%
Operating margin	0.0%	0.0%	0.0%
Net margin	0.0%	0.0%	0.0%
Current ratio	0.01×	0.05×	1.25×
Debt / equity	0×	0×	0×
Interest coverage	0×	0×	0×
Dividend yield	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024
Return on equity	-75.6%	113.2%	-37.0%
Return on invested capital	-2.4%	113.2%	-6.2%
Return on assets	1.3%	-65.4%	-7.5%
Free cash flow yield	-425.9%	-1598.3%	0.0%
Earnings yield	395.6%	-1227.6%	-52.9%
Enterprise value	$189.2K	-$4.5K	$12.8K
Net debt / EBITDA	0.01×	0.11×	0×
Cash conversion cycle (days)	0	0	0