| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.20 | 15.82× | 1.79× | 28.27× | 28.5× | -147.0% | 21.6% | -30.2% | 178.5% | 11.3% | -1.0% | 3.8% | 0.67× | 7.33× | -1.74× | 0.72× | 43.1% | 3 | — | 3 | B | |
| $86.12 | -406.93× | 21.75× | 28.34× | 92.59× | -112.3% | 64.8% | 5.4% | -3.2% | -2.4% | 0.7% | 6.6% | 1.54× | 1.17× | 0× | 2.42× | 0.1% | 3 | 1.88 | 1 | C- | |
| $4.12 | -4.44× | -6.92× | 0.62× | 18.55× | -632.6% | 46.5% | -1.5% | -14.0% | 155.7% | -0.4% | 4.8% | -15.85× | 12.68× | -0.14× | 1.8× | 0.0% | 4 | -0.49 | 2 | B- | |
| $32.76 | 8.4× | 0.58× | 0.79× | 7.78× | -11.2% | 47.0% | 17.2% | 9.4% | 7.0% | 4.6% | 18.4% | 0.84× | 4.57× | 3.2× | 0.3× | 5.4% | 8 | 1.43 | 3 | B+ | |
| $33.19 | -62.12× | 0.98× | 3.84× | 10.68× | -193.1% | -5.0% | -5.0% | -0.5% | -0.1% | -0.8% | 4.1% | 0.41× | 2.15× | -0.55× | 2.1× | 1.9% | 6 | 1.86 | 3 | B+ | |
| Peer median | — | -33.28× | 0.78× | 2.32× | 14.61× | -152.7% | 46.8% | 1.9% | -1.8% | 3.4% | 0.1% | 5.7% | 0.62× | 3.36× | -0.07× | 1.95× | 1.0% | 5 | 1.64 | 3 | — |




