Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
V2RETAIL.NSthis companyV2 Retail Limited	₹168.89	41.29×	7.42×	2.18×	16.65×	-15.1%	16.3%	9.1%	5.3%	18.0%	11.0%	-6.4%	1.1×	2.14×	2.88×	1.44×	0.0%	4	—	2	C+
ABLBL.NSAditya Birla Lifestyle Brands Ltd.	₹75.91	62.45×	7.56×	1.27×	9.86×	-0.3%	38.8%	6.5%	2.0%	12.1%	8.0%	7.2%	2.14×	2.12×	1.51×	1.07×	0.0%	5	—	2	C
ARVINDFASN.NSArvind Fashions Limited	₹348.00	43.95×	5.71×	1.02×	9.45×	532.5%	42.8%	7.9%	2.3%	13.0%	11.1%	4.0%	1.42×	1.81×	2.43×	1.26×	0.4%	6	—	2	C+
CANTABIL.NSCantabil Retail India Limited	₹260.55	19.3×	3.87×	2.17×	8.64×	205.3%	39.6%	19.3%	11.2%	20.0%	11.9%	7.1%	1.14×	1.9×	3.43×	2.42×	0.6%	4	—	3	B
GOCOLORS.NSGo Fashion (India) Limited	₹274.71	22.72×	1.95×	1.6×	7.26×	130.5%	25.9%	12.2%	7.1%	8.6%	6.2%	10.4%	0.77×	1.59×	2.08×	3.42×	0.0%	5	—	2	C+
KALAMANDIR.NSSai Silks (Kalamandir) Limited	₹90.68	9.44×	1.06×	0.8×	6.42×	30.6%	24.8%	12.2%	8.5%	11.2%	9.1%	19.2%	0.29×	1.31×	6.52×	5.18×	1.1%	5	—	3	B
Peer median	—	22.72×	3.87×	1.27×	8.64×	130.5%	38.8%	12.2%	7.1%	12.1%	9.1%	7.2%	1.14×	1.81×	2.43×	2.42×	0.4%	5	—	2	—