Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.3%
-₹0.02
vs ₹8.88 price
Levered DCF
-₹0.18
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-857×-1,294.62×-1,230.91×-944.44×-1,452.99×-310.34×-1,102×-3,200×
P/B8.5×13.5×14.74×9.32×18.47×3.86×5.83×11.24×
P/S0×0×30,157,272.73×5,546.15×84,967,020×449,825.4×-14,494.37×-4,095.81×
EV / EBITDA-1,251.37×-2,240.17×-1,955.76×-1,691.18×-3,109.22×-506.44×-41,007.97×3,292.27×
Gross margin0.0%0.0%-891818.2%-156.7%-2114488.0%100.0%1000.7%313.0%
Operating margin0.0%0.0%-590000.0%-170.5%-4970280.0%-149878.2%1744.9%954.5%
Net margin0.0%0.0%-2450000.0%-589.8%-5824000.0%-145517.6%1308.9%128.0%
Current ratio2.54×2.35×2.38×2.48×2.56×2.52×1.08×1.11×
Debt / equity0.18×0.16×0.16×0.15×0.15×0.15×0.14×0.16×
Interest coverage0×-166,900×0×0×-4,212.1×-530.17×-33.67×-49.95×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.0%-1.0%-1.2%-1.0%-1.3%-1.2%-0.5%-0.4%
Return on invested capital-0.8%-1.3%-0.2%-0.2%-0.9%-1.1%-0.6%-2.3%
Return on assets-0.8%-0.8%-0.9%-0.8%-1.0%-1.0%-0.2%-0.1%
Free cash flow yield-0.2%-0.0%-0.0%-0.0%-0.0%-1.0%0.7%-0.1%
Earnings yield-0.1%-0.1%-0.1%-0.1%-0.1%-0.3%-0.1%-0.0%
Enterprise value₹1.9B₹3B₹3.4B₹2.2B₹4.3B₹932.9M₹1.4B₹2.7B
Net debt / EBITDA-25.48×-26.17×-20.35×-26.47×-24×-18.05×-916.96×45.42×
Cash conversion cycle (days)11,1747,24153,320,03222,339121,207,6513,354,415-1,322,581-253,307