| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $53.27 | 11.16× | 1.17× | 2.58× | 8.5× | -36.6% | 69.0% | 28.9% | 23.1% | 10.5% | -1.4% | 9.7% | 0.16× | 0.85× | 0.94× | 0× | 3.5% | 6 | 0.34 | 3 | B+ | |
| $34.73 | 8.33× | 0.71× | 2.7× | -6.39× | -117.0% | 34.8% | -34.8% | 32.3% | 8.5% | 0.9% | 0.0% | 0.08× | -0.42× | -0.61× | 0× | 0.0% | 4 | 0.16 | 2 | C | |
| $44.70 | 12.71× | 0.87× | 1.7× | 8.42× | 9.9% | 55.8% | 17.0% | 13.4% | 6.9% | 6.2% | 8.7% | 0.08× | -0.58× | 0.43× | 0.09× | 3.7% | 5 | 1.39 | 2 | C+ | |
| $107.22 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $33.36 | 11.81× | 1.36× | 2.05× | 5.31× | 110.6% | 68.1% | 22.7% | 17.3% | 11.5% | 6.3% | 7.7% | 0.74× | -1.02× | 0.72× | 0.1× | 2.1% | 5 | 0.16 | 4 | A- | |
| $69.50 | 10.59× | 1.29× | 1.69× | 10.97× | 13.8% | 64.3% | 19.7% | 15.9% | 12.1% | 5.3% | 10.9% | 1.23× | 3.03× | 0.59× | 0.13× | 2.6% | 6 | 0.31 | 3 | B+ | |
| Peer median | — | 10.59× | 0.9× | 1.7× | 7.35× | 9.9% | 64.3% | 17.8% | 15.9% | 10.3% | 6.2% | 8.7% | 0.43× | -0.42× | 0.59× | 0.1× | 2.5% | 5 | 0.16 | 3 | — |





